Qes
30.6.2024 TTM

Adjustment
= -13

Adj Net Profit
= (8,416-12,275+19,161)-13
= 15,289

Adj Invested Capital
= 182,126-13+20,685+2,018+21,423+1,026
= 227,265

Adj ROIC
= 100×15,289÷227,265
= 6.727389

Adj EPS
= 15,289÷834,139
= RM 0.018329

Adj IV (RARP's PEROIC=1)
= 6.727389×0.018329
= RM 0.1233

Adj PE @ RM 0.575
= 0.575÷0.018329
= 31.370915

Risk Assessment:

Risk Density @ RM 0.575
= PE/ROIC
= 31.370915/6.727389
= 4.663

Intrinsic Value is subjected to the Financial Performance Result.

Target Price and Fair Value are subjected to the individual thought.

Fair Value & Target Price ≠ Intrinsic Value

https://stockbit.com/post/15833775

PETALING JAYA: Forbes Asia has named nine Malaysian companies as part of its Best Under A Billion 2023 list.

The list highlights 200 Asia-Pacific public companies with revenues under US$1bil that have displayed consistent growth in both their top and bottom lines.

The companies are Frontken Corp Bhd, Greatech Technology Bhd, Harbour-Link Group Bhd, Kim Loong Resources Corp Bhd, QES Group Bhd, Scicom (MSC) Bhd, Thong Guan Industries Bhd, Uchi Technologies Bhd, and ViTrox Corp Bhd